Rating Rationale
April 28, 2021 | Mumbai
Jagran Prakashan Limited
Ratings reaffirmed at 'CRISIL AA+ / Stable / CRISIL A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.285 Crore
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.300 Crore Non Convertible DebenturesCRISIL AA+/Stable (Reaffirmed)
Rs.70 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA+/Stable/CRISIL A1+’ ratings on the debt instruments and bank facilities of Jagran Prakashan Ltd (JPL).

 

The ratings continue to reflect the leadership position of the group’s flagship daily, Dainik Jagran, JPL’s healthy market position in the radio business and its strong financial risk profile. These strengths are partially offset by exposure to risk arising from competition and volatility in newsprint prices and economic cycles.

 

Although JPL’s operating performance has been significantly impacted in fiscal 2021 by the ongoing Covid-19 pandemic, there has been a sequential improvement in its operating performance over the three quarters through December 2020. Advertisement revenue, which contributes about three-fourth to the total revenue of print media companies, including JPL, has high correlation with economic growth. As the economy is expected to rebound in fiscal 2022, advertisement revenue should also recover.

 

CRISIL Ratings believes the impact of the second wave of the pandemic on print media companies will be less severe as compared to the first wave. This is because the circulation of newspapers has rebounded significantly, which will gradually push up advertisement revenue. While print media companies’ revenue may remain modest in the first quarter of fiscal 2022, it is expected to gradually recover from the second quarter onwards, with a full recovery in fiscal 2023. Any sustained decline in subscription of newspapers, impacting operating performance, would remain a key monitorable.

 

JPL has also undertaken various cost-rationalisation measures, such as reduction in pagination in line with lower advertisement space, employee cost and other fixed costs, which have helped the company save operating costs to a large extent in fiscal 2021. But newsprint cost, which accounts for 35-40% of the total expenses, have increased 20-30% over the past 4-6 months. While earnings before interest, taxes, depreciation and amortisation (EBITDA) is expected to improve in line with the recovery in revenue in fiscal 2022, any further significant and sustained increase in newsprint prices impacting profitability and the credit risk profile will remain a key rating sensitivity factor.

 

JPL’s credit risk profile is resilient due to its market leadership, healthy liquidity of over Rs 1,000 crore (including unutilised limits) as on March 31, 2021, prudent capital structure, and high financial flexibility despite decline in revenue in fiscal 2021.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of JPL, its subsidiaries - MBL and Midday Infomedia Ltd (MIL; ‘CRISIL AA-/Stable’), and associate companies - Leet OOH Media Pvt Ltd and X-Pert Publicity Pvt Ltd. This is because all these entities, collectively referred to as the JPL group, have strong linkages and common promoters.

 

CRISIL Ratings has also amortised the goodwill arising from the acquisition of Nai Dunia Media Ltd (NDML) and MBL, over 5 and 10 years, respectively.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leadership position of the flagship daily, Dainik Jagran: As per the last available readership survey data, Dainik Jagran had a total readership (TR[1]) of over 6.8 crore, which is the highest amongst all newspapers in India. The JPL group enjoys a competitive position, aided by established presence of Dainik Jagran, mainly in the Hindi belt (across Uttar Pradesh, Uttarakhand, Bihar, Jharkhand, Punjab, Haryana, the National Capital Region, central and other regions). Strong position in the print media segment should also sustain, underpinned by Dainik Jagran and supported by Nai Dunia, MidDay and Inquilab.

 

  • Healthy market position in the radio business: The JPL group has 39 radio channels, under the established Radio City brand, following organic and inorganic expansion. While the business was generating healthy operating profit till fiscal 2019, the operating profit of MBL was impacted in fiscal 2020, owing to the weak macroeconomic environment that had impacted overall advertisement volume. Last fiscal too, the operating performance got significantly impacted as the demand for advertisements remained sluggish, though there have been sequential improvement in revenue through the quarter ended December 31, 2020. The business achieved break-even in the third quarter of fiscal 2021 after reporting cumulative operating loss of around Rs 18 crore in the first half of fiscal 2021.

 

With economic recovery, advertisement revenue is expected to improve in fiscal 2022, although full recovery is expected only in fiscal 2023.

 

  • Strong financial risk profile:

The financial risk profile is supported by liquidity of over Rs 1,000 crore as on March 31, 2021 (including unutilised limits), which comfortably exceeded total debt of Rs 267 crore. On March 2, 2021, JPL’s board approved buyback of shares of up to Rs 118 crore. With estimated gearing of 0.2 time as on March 31, 2021, there is sufficient headroom for leveraging. However, CRISIL Ratings understands that JPL will use existing liquidity for the buyback and will not leverage for funding the transaction.

 

Despite impact on operating performance in fiscal 2021, the interest coverage ratio continued to remain strong at over 10 times. Thus, the financial risk profile is expected to continue to remain strong over the medium term.

 

Weaknesses:

  • Susceptibility to volatility in newsprint prices and economic cycles:

A substantial share of operating income is derived from advertisement revenue, which has a strong linkage to economic activity and is affected by economic cycles. Recessionary cycles and uncertain market conditions lead to slowdown in spending, constraining the advertisement revenue for newspapers, as seen in the last fiscal.

 

In addition to linkages with overall economic activity and corporate spending, the operating cost of the company also depends on movements in newsprint prices. As newsprint accounts for 35-40% of the operating cost and the company is expected to import over half of its newsprint requirement, its operating margin is susceptible to volatile newsprint prices and foreign exchange rates. JPL’s EBITDA was impacted in fiscals 2019 due to higher newsprint cost and in fiscal 2020 due to reduced advertisement revenue from various sectors. Furthermore, with recent rise in newsprint prices, profitability could get further impacted in fiscal 2022, if prices continue to rise, and hence, will continue to be monitored.

 

  • Exposure to competition from other Hindi dailies: JPL faces competition from other Hindi dailies, such as Amar Ujala and Hindustan, which have a healthy circulation in core markets of Uttar Pradesh and Uttarakhand. Ability to withstand competition and drive revenue growth will remain a key monitorable.

[1] Newspaper read in the past one month, as per IRS 2019 Q4 data

Liquidity: Strong

JPL’s strong liquidity is driven by cash and cash equivalent of over Rs 1,000 crore as on March 31, 2021 (including unutilised limits), and estimated cash accrual of Rs 250-300 crore per fiscal over the medium term, against nil principal debt repayment in fiscals 2022 and 2023. Furthermore, fund-based limit of Rs 175 crore was utilised less than 20% as of March 2021. Therefore, available liquidity and cash accrual will more than suffice to cover moderate capital expenditure (capex) over the medium term.

Outlook Stable

CRISIL Ratings believes the JPL group’s business risk profile will continue to be strong, aided by its market leadership position in the Hindi belt and healthy contribution from the radio business. Improvement in cash accrual should support the financial risk profile as well.

Rating Sensitivity factors

Upward factors

  • Sustained improvement in return on capital employed to over 25%
  • Revenue diversity in terms of businesses and geographies, along with healthy profitability and capital structure

 

Downward factors

  • Sustained weakening of operating performance, such that net cash accrual sustains below Rs 200 crore on an annual basis
  • Large, debt-funded acquisition or capex, weakening the capital structure or debt protection metrics

About the Group

JPL is the flagship company of the JPL group that is based in Kanpur, Uttar Pradesh. It is promoted by the PC Gupta family. The group publishes eight newspapers and a magazine, from 37 printing facilities across 13 states in 5 languages. JPL acquired MIL in a 2:7 equity-swap ratio in fiscal 2011. In April 2012, JPL acquired Suvi Info Management (Indore) Pvt Ltd (Suvi) at an enterprise value of Rs 225 crore. Suvi was the holding company of NDML, which published Nai Dunia. NDML has been merged with JPL effective April 1, 2012. In fiscal 2016, the JPL group acquired MBL which has now grown to 39 stations and 50 online stations.

 

Furthermore, on April 8, 2021, JPL’s subsidiary, Music Broadcast Ltd’s (MBL; 'CRISIL AA/Stable/CRISIL A1+') board decided not to pursue the proposed investment in Reliance Broadcast Network Ltd.

 

Net profit was Rs 43 crore on revenue of Rs 925 crore in the nine months ended December 31, 2020, against net profit of Rs 273 crore on revenue of Rs 1,680 crore in the corresponding period of the previous fiscal.

Key Financial Indicators (Jagran Prakashan Ltd – consolidated)

As on / for the period ended March 31

 

2020

2019

Operating revenue

Rs crore

2,101

2,366

Adjusted profit after tax (PAT)

Rs crore

281

274

Adjusted PAT margin

%

13.4

11.6

Adjusted debt/adjusted networth

Times

0.17

0.32

Adjusted interest coverage

Times

14.0

21.80

These are CRISIL adjusted numbers and may not match directly with the numbers reported by the company

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity level

Rating assigned with outlook

INE199G07040

Debentures

21-Apr-20

8.35

21-Apr-23

100

Simple

CRISIL AA+/Stable

INE199G07057

Debentures

27-Apr-20

8.45

26-Apr-24

150

Simple

CRISIL AA+/Stable

NA

Debentures^

NA

NA

NA

50

Simple

CRISIL AA+/Stable

NA

Commercial paper

NA

NA

7-365 days

70

Simple

CRISIL A1+

NA

Cash credit

NA

NA

NA

175

NA

CRISIL AA+/Stable

NA

Letter of credit*

NA

NA

NA

50

NA

CRISIL A1+

NA

Bank guarantee

NA

NA

NA

25

NA

CRISIL A1+

NA

Proposed working capital facility

NA

NA

NA

35

NA

CRISIL A1+

^Yet to be placed

*Fully interchangeable with bank guarantee

Annexure – List of entities consolidated

Name of entities consolidated

Extent of consolidation

Rationale for consolidation

Midday Infomedia Ltd

Fully consolidated

Strong financial and business linkages

Music Broadcast Ltd

Fully consolidated

Strong financial and business linkages

Leet OOH Media Pvt Ltd

Equity method

Proportionate consolidation

X-pert Publicity Pvt Ltd

Equity method

Proportionate consolidation

MMI Online Ltd

Equity method

Proportionate consolidation

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 210.0 CRISIL AA+/Stable / CRISIL A1+   -- 22-04-20 CRISIL AA+/Stable / CRISIL A1+ 06-06-19 CRISIL AA+/Stable 25-06-18 CRISIL AA+/Stable CRISIL AA+/Stable
      --   --   -- 07-01-19 CRISIL AA+/Stable   -- --
Non-Fund Based Facilities ST 75.0 CRISIL A1+   -- 22-04-20 CRISIL A1+ 06-06-19 CRISIL A1+ 25-06-18 CRISIL A1+ CRISIL A1+
      --   --   -- 07-01-19 CRISIL A1+   -- --
Commercial Paper ST 70.0 CRISIL A1+   -- 22-04-20 CRISIL A1+ 06-06-19 CRISIL A1+ 25-06-18 CRISIL A1+ CRISIL A1+
      --   --   -- 07-01-19 CRISIL A1+   -- --
Non Convertible Debentures LT 300.0 CRISIL AA+/Stable   -- 22-04-20 CRISIL AA+/Stable 06-06-19 CRISIL AA+/Stable 25-06-18 Withdrawn CRISIL AA+/Stable
      --   --   -- 07-01-19 CRISIL AA+/Stable   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 25 YES Bank Limited CRISIL A1+
Cash Credit 175 Central Bank Of India CRISIL AA+/Stable
Letter of Credit& 50 Central Bank Of India CRISIL A1+
Proposed Working Capital Facility 35 Not Applicable CRISIL A1+

This Annexure has been updated on 16-Dec-2021 in line with the lender-wise facility details as on 06-Dec-2021 received from the rated entity.

& - Fully interchangeable with bank guarantee
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


ROUNAK AGARWAL
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
ROUNAK.AGARWAL@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html